Answer:
$88.99
Explanation:
First, find the Present value of the dividends;
The quarterly constant dividend of 1.55 for the 12 quarters is in form of an annuity, therefore, you can find its PV using a financial calculator with the following inputs;
Recurring payment ;PMT = 1.55
Total quarters; N= 12
Quarterly interest rate; I/Y = 12%/4 = 3%
Future one time payment; FV = 0
Then compute Present value ; CPT PV = 15.429
Find PV of terminal cashflow of the constant growing dividend;
Div 13 = Div12 (1+g) = 1.55(1.015) = 1.5733
PV (Div13 onwards)[tex]=\frac{\frac{1.5733}{0.03-0.015} }{1.03^{12} } \\ \\ =\frac{104.8867}{1.4258} \\ \\ =73.5634[/tex]
Next, sum up the PVs to find the price of the stock;
= 15.429 + 73.5634
= $88.99