Respuesta :
The project Npv of Garden grow product is $23,852.37
What's project NPV?
Net present value( NPV) refers to the difference between the value of cash now and the value of cash at a future date. NPV in project operation is used to determine whether the expected fiscal earnings of a project will overweigh the present- day investment — meaning the project is a worthwhile undertaking.The net present value or net current worth applies to a series of cash overflows happening at other times. The present value of a cash inflow depends on the interval of time between now and the cash inflow. It also depends on the reduction rate. NPV accounts for the time valuation of money.
Evaluating projected npv :
Depreciation per year = 75000/3
= 25000
Cash flow in year 0 = -75000-15000
= -90000
Profit before tax = sales - operating cost - depreciation
= 75000-25000-25000
= 25000
Tax = 35% × 25000
= 8750
Net income = 25000× (1-35%)
= 16,250
Cash flow in years 1 and 2 = net income + depreciation
= 16,250+25000
= 41,250
Cash flow in year 3 = 41,250 + 15000 (recovered from working capital)
= 56,250
NPV = -90000+41,250 ÷ 1.1¹ +41,250 ÷ 1.1² +56,250 ÷ 1.1³
= $23,852.37
Learn more about Net present value :
brainly.com/question/18848923
#SPJ4