Respuesta :
1) The cost of the bonds is 697197 as of January 1, 2024.
2) the journal entry to reflect Patey issuing them on January 1st, 2024
Dr. Cash A/c 697197
To Bond Payable Account 22803 Discount
Bonds payable at Account Number 720000
3) In the amortization schedule, interest costs are computed using the carrying value of the bond and the semi-annual market rate of interest.
4) the entry to be made in the journal on June 30, 2024, for interest:
Dr. 38346: Interest Expense
To Discount on Bond Payable A/c 2346 To Cash 36000
5) According to Patey's financial sheet as of December 31, 2024, the amount associated with the bonds is 702017.
6) Patey will report $76,821 in bond-related expenses on its income statement for the fiscal year that ends on December 31, 2024.
7) the required journal entries on December 31, 2027, maturity:
31-Dec-27 Interest Cost Account Number 39411
To Cash Account 36000 From Discount on Bond Payable A/C 3411
31-Dec-27
Bond Payable A/c Dr 720000 To Cash A/c 720000
1) Bond prices as of January 1, 2024, are as follows:
Values in the chart are based on:
n= (4 * 2) = 8 years Half years
i= (11% / 2) = 5.50% Semi-annual
Cash Flow Table Value * Amount = Present Value
Principal 0.65160 * 720000 = 469152
Interest (Annuity)
[$720,000*10%*6/12] 6.33457 * 36000 = 228045
Price of Bonds 697197
Bond prices are determined by the present values of the principal and interest.
2) The following is the journal entry to reflect the bond issuance:
01-Jan-24 Cash A/c Dr 697197
To Discount on Bond Payable A/c 22803
To bonds payable A/c 720000
(Being a discount-priced bond)
3) Bond Amortization Schedule
Date Cash Interest Discount Unamortized Carrying
Interest Expense Amortization Discount Value
01-Jan-24 22803 697197
30-Jun-24 36000 38346 2346 20458 699542
31-Dec-24 36000 38475 2475 17983 702017
30-Jun-25 36000 38611 2611 15372 704628
31-Dec-25 36000 38755 2755 12617 707383
30-Jun-26 36000 38906 2906 9711 710289
31-Dec-26 36000 39066 3066 6645 713355
30-Jun-27 36000 39235 3235 3411 716589
31-Dec-27 36000 39411 3411 0 720000
Interest costs are calculated using the bond's carrying value and the semi-annual market rate of interest.
4) 30-Jun-24 Interest Expense Dr 38346
To Discount on bond payable A/c 2346
To Cash 36000
(To register Interest as of June 30, 2024)
5) As per the Bond Amortization Schedule, Bonds reported on December 31, 2024, are equal to 702017.
6) The total of the year's recognized semi-annual interest expenses is the amount of interest expense to be shown on the income statement.
amount pertaining to the bonds that Patey will disclose on its income statement for the fiscal year ending December 31, 2024 = 38346 + 38475
Therefore, the Interest Expense to be reported in the Income Statement will amount to $76,821
7) At maturity, appropriate journal entries are prepared as follows:
31-Dec-27 Interest Expense A/c Dr 39411
To Discount on bond payable A/c 3411
To Cash A/c 36000
31-Dec-27 Bond Payable A/c Dr 720000
To Cash A/c 720000
(Both interest costs and principal payments are made at maturity.)
To know more about Bond Prices, refer to this link:
https://brainly.com/question/15518377
#SPJ4