Answer:
4908.3650 ;
5153.7832 ;
56286.1837 ;
344021.993 ;
1164980.5
Explanation:
Real interest rate (r) :
((1 + 8%) ÷ (1 + 5%)) - 1
(1.08 ÷ 1.05) - 1
= 0.02857
Present value :
30000 *[(1/r) - (1/(r * (1+r)^n))
30000*[(1/0.02857) - (1/(0.02857 * (1.02857)^25))
30000* 17.693887
= 530816.61
Cashflow (C)
530816.61 ÷ [(1.02857^50 - 1) / 0.02857]
530816.61 ÷ 108.14530
= 4908.3650
B.)
Nominal saving (1st year)
4908.3650 * 1.05
= 5153.7832
C.)
Nominal saving (Last year)
4908.3650 * 1.05^50
= 56286.1837
D.)
Nominal expenditure (1st year)
30000 * 1.05^50
= 344021.993
E.)
Nominal expenditure (last year)
30000 * 1.05^75
= 1164980.5