Respuesta :
Answer:
a. Return on equity = 7.7%
b. RNOA = 6.1%
c. Nonoperating return = 1.6%
d. NNEP = 3.3%
e. Spread = 2.8%
f. FLEV = 56.01%
g. NCI ratio = 1.01
h. ROE = 7.7%
Explanation:
a. Return on equity = (Net income attributable to Company shareholders/Average equity attributable to Company shareholders)
Return on equity = $2,368 / $30,711 = 0.0771059229592003
To convert to percentage, we multiply by 100 as follows:
Return on equity = 0.0771059229592003 * 100 = 7.71059229592003%
Rounding percentage to one decimal place, we have:
Return on equity = 7.7%
b. RNOA = NOPAT/Average NOA
RNOA = Return on net operating assets = $2,940 / $48,222 = 0.0609680228941147
To convert to percentage, we multiply by 100 as follows:
RNOA = 0.0609680228941147 * 100 = 6.09680228941147%
Rounding percentage to one decimal place, we have:
RNOA = 6.1%
c. Nonoperating return = ROE − RNOA
Nonoperating return = Return on equity (ROE) - RNOA = 7.7% - 6.1% = 1.6%
d. NNEP = NNE/Average NNO
NNEP = Net non-operating expense percent = $572 / $17,312 = 0.0330406654343808
To convert to percentage, we multiply by 100 as follows:
NNEP = 0.0330406654343808 * 100 = 3.30406654343808%
Rounding percentage to one decimal place, we have:
NNEP = 3.3%
e. Spread = RNOA − NNEP
Spread = 6.1% - 3.3% = 2.8%
f. FLEV = Average NNO/Average total equity
FLEV = Financial leverage = $17,312 / $30,910 = 0.560077644775154
To convert to percentage, we multiply by 100 as follows:
FLEV = 0.560077644775154 * 100 = 56.0077644775154%
Rounding percentage to two decimal place, we have:
FLEV = 56.01%
g. NCI ratio = (Net income attributable to Company shareholders/Net income)/(Average equity attributable to Company shareholders/Average total equity)
NCI ratio = ($2,368 / $2,368) / ($30,711 / $30,910) = 1 / 0.993561954060175 = 1.00647976295139
Rounding the amount to two decimal places, we have:
NCI ratio = 1.01
h. ROE = (RNOA + (Spread × FLEV)) × NCI ratio
ROE = (6.1% + (2.8% * 56.01%)) * 1.01 = 0.077449628
To convert to percentage, we multiply by 100 as follows:
ROE = 0.077449628 * 100 = 7.7449628%
Rounding percentage to one decimal place, we have:
ROE = 7.7%