Answer:
Cash Budget is given below;
Step-by-step explanation:
January to December:
Cash Sales : $295,000
Material Costs : $120,000
Labor expenses : $29,000
Electrical installation cost : $30,000
Insurance expense : $15,000
Machinery rent : $10,000
Taxes : $12,000
Net Cash Inflow / Outflow: $79,000
