Hamby Inc. has sales of $2,065,000 for the first quarter of 2020. In making the sales, the company incurred the following costs and expenses.

Variable Fixed

Cost of goods sold $772,000 $620,000
Selling expenses 97,900 62,800
Administrative expenses 84,700 69,000

Required:
Prepare a CVP income statement for the quarter ended March 31, 2017.