Answer: e. $48.72.
Explanation:
Dividend next year is = 2.52 * (1 + 30%) = $3.276
Dividend in two years = 3.276 * ( 1 + 25%) = $4.095
Then calculate the terminal value at year 2;
= (Dividend * (1 + growth rate))/ (Required return - growth rate)
= (4.095 * (1 + 3.8%)) / (11.8% - 3.8%)
= $53.132625
Add their present values up;
= (3.276/( 1 + 11.8%)) + (4.095 / (1 + 11.8%)) + (53.132625 / ( 1 + 11.8%))
= $48.72