Problem 6-10 (Algo) Long-term contract; revenue recognition over time [LO6-8, 6-9] [The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,580,000 $ 4,042,000 $ 2,175,800 Estimated costs to complete as of year-end 6,020,000 1,978,000 0 Billings during the year 2,060,000 4,562,000 3,378,000 Cash collections during the year 1,830,000 4,200,000 3,970,000 Westgate recognizes revenue over time according to percentage of completion. Problem 6-10 (Algo) Part 4 4. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. (Do not round intermediate calculations and round your final answers to the nearest whole dollar amount. Loss amounts should be indicated with a minus sign.) 2021 2022 2023 Costs incurred during the year $ 2,580,000 $ 3,830,000 $ 3,230,000 Estimated costs to complete as of year-end 6,020,000 3,130,000 0

Respuesta :

Answer:

revenue recognized

  • 2021 = $3,000,000
  • 2022 = $4,700,000
  • 2023 = $2,300,000

gross profit

  • 2021 = $420,000
  • 2022 = $658,000
  • 2023 = $124,200

Explanation:

Percentage of                      2021              2022               2023

completion method

Cost incurred in                   $0          $2,580,000    $6,622,000

previous year

+ Cost incurred              $2,580,000 $4.042,000    $2,175,800

during the year

Total cost incurred        $2,580,000 $6,622,000    $8,797,800

+ Estimated cost to       $6,020,000  $1,978,000            $0

be incurred

Total estimated cost    $8,600,000 $8,600,000     $8,797,800

to be incurred

Percentage of                   30%               77%                  100%

completion

 Total revenue        $10,000,000  $10,000,000    $10,000,000

Total revenue         $3,000,000    $7,700,000     $10,000,000

recognized (% of completion x total revenue)

- Revenue recognized       ($0)     ($3,000,000)    ($7,200,000)

in previous year    

= revenue recognized  $3,000,000   $4,700,000     $2,300,000

in current year

gain/loss                                2021              2022           2023

Revenue                        $3,000,000  $4,700,000    $2,300,000

- Cost incurred             ($2,580,000) ($4,042,000)   ($2,175,800)

Gross profit                     $420,000     $658,000       $124,200