Answer:
A. $ 72,780
B. $80,150
C. $20,630
Explanation:
A. Preparation of the expected cash collections during August.
Expected collection August
Month Sales Percent Expected collections
June 74,000 69% 51,060
July 78,000 19% 14,820
August 69,000 10% 6,900
Total$ 72,780
2. Preparation of the expected cash disbursements during August.
Expected cash disbursement
during August
July purchases to be paid in August $65000
Less 1% cash discount 650
Net purchases cost$64,350
Add Cash disbursements for expenses 15,800
Total payments$80,150
3. Calculation for the expected cash balance on August
Expected cash balance on 31 August
Balance, 1 August$28,000
Add Expected receipts 72,780
Cash available$100,780
LessExpected payments 80,150
Expected balance, 31 August$20,630