Answer:
P0 = $33.25558633 rounded off to $33.26
Explanation:
The stock price today or the price per share today can be calculated using the discounted cash flow approach or the dividend discount model. The DDM values the stock based on the present value of the expected future dividends from the stock. In the given scenario, the price of the stock will be calculated as follows,
P0 = D1 / (1+r) + D2 / (1+r)^2 + .... + Dn / (1+r)^n +
[ (Dn * (1+G) / (r - G)) / (1+r)^n }
Where,
P0 = 1.85 * (1+0.24) / (1+0.14) + 1.85 * (1+0.24) * (1+0.18) / (1+0.14)^2 +
1.85 * (1+0.24) * (1+0.18) * (1+0.12) / (1+0.14)^3 +
[ (1.85 * (1+0.24) * (1+0.18) * (1+0.12) * (1+0.06) / (0.14 - 0.06)) / (1+0.14)^3 ]
P0 = $33.25558633 rounded off to $33.26