Answer:
$15,178
Explanation:
Given that;
Sales = $45,797
Costs of goods sold = $16,134
S&A expenses = $11,481
EBITDA = Sales - cost of goods sold - S&A
= $45,797 - $16,134 - $11,481
= $18,182
Depreciation = $5,980
EBIT = EBITDA - Depreciation
= $18,182 - $5,980
= $12,202
Interest expense = $3,620
EBT = EBIT - Interest expense
= $12,202 - $3,620
= $8,582
Less tax at 35% $3,004
Net income = $5,578
Operating cash flow = EBIT + depreciation - tax
= $12,202 + $5,980 - $3,004
= $15,178