Respuesta :
Answer:
NPV = $-3,383.25
Explanation:
The NPV is the difference between the PV of cash inflows and the PV of cash outflows. A positive NPV implies a good investment decision and a negative figure implies the opposite.
NPV of an investment:
NPV = PV of Cash inflows - PV of cash outflow
PV of cash inflow =
$12,500, × 1.1535^(-1) + 19,700, × 1.1535^(-2) + 0× 1.1535^(-3) + 10,400.× 1.1535^(-2) = 31,516.7476
Initial,cost = 34,900
NPV = 31,516.7476 - 34,900 = -3,383.25
NPV = $-3,383.25
The net present value of the project is $-3,383.25.
Net present value is the present value of after-tax cash flows from an investment less the amount invested. It is a capital budgeting method. If the NPV is negative, it means that the project is not profitable.
- Cash flow in year 0 = $-34,900
- Discounted cash flow in year 1 = $12,500 / 1.1535 = $10,836.58
- Discounted cash flow in year 2 =$19700 / 1.1535² = $14,805.77
- Discounted cash flow in year 3 = 0
- Discounted cashflow in year 4 = 10,400 / 1.1535^4 = $5,874.39
Sum of discounted cash flows = $31,516.75
NPV = $-34,900 + $31,516.75 = $-3,383.25
To learn more about net present value, please check: https://brainly.com/question/13739943