Answer:
$69.23
Explanation:
current stock price (pre-recapitalization)
Div = EPS
EPS = ($2,000,000 x 0.6) / 200,000 = $6
g = 0
Re = 6.5% + (0.9 x 5%) = 6.5% + 4.5% = 11%
P₀ = $6 / 11% = $54.55
the stock repurchase = $5,000,000 / $54.545454 = 91,666 stocks
total outstanding stocks after the repurchase = 200,000 - 91,666 = 108,334
new net income = ($2,000,000 - $500,000) x 0.6 = $900,000
new EPS = $900,000 / $8.30764
new Re = 6.5% + (1.1 x 5%) = 12%
P₁ = $8.30764 / 12% = $69.230333 = $69.23