Three Point Sports Inc. manufactures basketballs for the Women's National Basketball Association (WNBA).
For the first 6 months of 2017, the company reported the following operating results while operating at 80% of plant capacity and producing 119,400 units:
Sales $4,656,600
Cost of goods sold 3,684,708
Selling and administrative expenses 526,292
Net income $445,600
Fixed costs for the period were cost of goods sold $ 960,000 and selling and administrative expenses $ 266,000.
In July, normally a slack manufacturing month, Three Point Sports receives a special order for 10,000 basketballs at $ 28 each from the Greek Basketball Association (GBA).
Acceptance of the order would increase variable selling and administrative expenses by $ 0.77 per unit because of shipping costs but would not increase fixed costs and expenses.
Required:
(a) Prepare an incremental analysis for the special order.
(Round all per unit computations to 2 decimal places)
Reject Order Accept Order Net Income Increase (Decrease)
Revenues $ $ $
Cost of goods sold
Selling and administrative expenses
Net income $ $ $
(b) Should Three Point Sports Inc. accept the special order?
(c) What is the minimum selling price on the special order to produce net income of $5.16 per ball?
(Round answer to 2 decimal places)

Respuesta :

Answer:

a) incremental analysis

normal selling price = $39 per ball

variable costs per unit:

  • variable COGS $22.82
  • variable S&A $2.18 + $0.77 = $2.95

special order for 10,000 balls at $28

                     INCREMENTAL ANALYSIS

                                  without special        with special        differential

                                  order                        order                   amount

sales revenue            $0                            $280,000           $280,000

COGS                         $0                            $228,200           $228,200

S&A expenses           $0                             $29,500             $29,500

Net income                $0                            $22,300             $22,300

b) The special order should be accepted because it increases operating profits by $22,300

c) current margin = $2.23 per ball

sales price to produce net income of $5.16 per ball = $28 + ($5.16 - $2.23) = $30.93 per ball

A. an incremental analysis of $2.95

B. Increases operating profits by $22,300

C. The minimum selling price is $30.93 per ball

Calculation of Fixed costs

a) The incremental analysis

Then, normal selling price = $39 per ball

variable costs per unit:

variable COGS $22.82

Therefore, variable S&A $2.18 + $0.77 = $2.95

special order for 10,000 balls at $28

                                        INCREMENTAL ANALYSIS

                                 without special        with special        differential

                                 order                        order                  amount

                                                                                                                             

sales revenue            $0                            $280,000           $280,000

COGS                         $0                           $228,200           $228,200

S&A expenses           $0                             $29,500             $29,500

Net income               $0                            $22,300             $22,300

b) When The special order should be accepted because it increases operating profits by $22,300

c) Then, The current margin is = $2.23 per ball

After that sales price to produce net income of $5.16 per ball is = $28 + ($5.16 - $2.23) = $30.93 per ball

Find more informarion about Fixed costs here:

https://brainly.com/question/2190896