The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $78,650 $93,450 Work in process 108,000 96,000 Finished goods 114,750 109,800 December 31 Advertising expense $ 68,600 Depreciation expense-office equipment 21,250 Depreciation expense-factory equipment 14,640 Direct labor 185,050 Heat, light, and power-factory 5,250 Indirect labor 23,600 Materials purchased 124,800 Office salaries expense 76,900 Property taxes-factory 4,080 Property taxes-office building 13,250 Rent expense-factory 6,925 Sales 863,000 Sales salaries expense 137,500 Supplies-factory 3,250 Miscellaneous costs-factory 5,760 Required: a. Prepare the 20Y8 statement of cost of goods manufactured. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. For those boxes in which you must enter subtracted or negative numbers use a minus sign. b. Prepare the 20Y8 income statement. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. Enter amounts as positive numbers unless the amount is a calculation that results in a negative amount. For example: Net loss should be negative. Expenses should be positive.

Respuesta :

Answer and Explanation:

The preparation is presented below:

a.                    20Y8 statement of cost of goods manufactured

Beginning work-in-process inventory                                  $108,000

Manufacturing costs:

Direct materials:                                                  

Beginning inventory                                   $78,650

Purchases                                                    $124,800

Materials available                                      $203,450

Less:  Ending inventory                               -$93,450

Direct materials used                                                             $110,000

Direct labor cost                                                                     $185,050

Other manufacturing costs                                                    $63,505

Total manufacturing costs:                                                     $358,555

Total costs of work-in-process                                                $466,555        Less:  Ending work-in-process                                              -$96,000

Cost of goods manufactured                                                  $370,555

The factory overhead cost is

= Indirect labor +  Depreciation expense of factory equipment +  Heat, light, and power of factory + factory property taxes + factory rent expense + factory supplies + factory miscellaneous cost

= $23,600 + $14,640 + $5,250 + $4,080 + $6,925 + $3,250 + $5,760

= $63,505

b.                                         20Y8 income statement

Sales                                                                                     $863,000

Less: Cost of goods sold                                                 - $375,505

Gross profit                                                                          $487,495

Less:    

Operating expense:

Office salaries expense                                -$76,900

Depreciation expense - office equipment   -$21,250

Property taxes - office building                    -$13,250

Selling expenses

Sales salaries expense                                 -$137,500

Advertising expense                                     -$68,600

Total operating expenses                                                  -$317,500

Net income                                                                           $169,995

The cost of goods sold is

= Beginning finished goods inventory + cost of goods sold - ending balance of finished goods inventory

= $114,750 + $370,555 - $109,800

= $375,505