Equinox Products Inc. Income Statement For the Year Ended December 31, 20Y8

Sales $ 5,313,000
Cost of goods sold 3,700,000
Gross profit $ 1,613,000
Operating expenses:
Selling expenses:
Sales salaries expense $ 385,000
Sales commissions 185,000
Advertising expense 150,000
Depreciation expense—store buildings and equipment 100,000
Delivery expense 30,000
Store supplies expense 21,000
Miscellaneous selling expense 14,000
Total $ 885,000

Administrative expenses:
Office salaries expense $ 170,000
Office rent expense 50,000
Depreciation expense—office buildings and equipment 30,000
Office supplies expense 10,000
Miscellaneous administrative expense 7,500
Total 267,500
Total operating expenses 1,152,500
Operating income $ 460,500

Other revenue and expense:
Interest revenue $ 30,000
Interest expense 21,000 9,000
Income before income tax $ 469,500
Income tax 140,500

Prepare income statement.

Respuesta :

Answer and Explanation:

The preparation of the income statement is presented below:

                                     Equinox Products Inc.

                                        Income Statement

                     For the Year Ended December 31, 20Y8

Sales                                                                                    $5,313,000

Less: Cost of goods sold                                                   -3,700,000

Gross profit                                                                       $1,613,000

Less:

Operating expenses:

Selling expenses:

Sales salaries expense          $385,000

Sales commissions                 $185,000

Advertising expense               $150,000

Depreciation expense-

store buildings and equipment $100,000

Delivery expense $30,000

Store supplies expense $21,000

Miscellaneous selling expense $14,000

Total  -$885,000

Less:

Administrative expenses:

Office salaries expense $170,000

Office rent expense $50,000

Depreciation expense - office buildings and equipment $30,000

Office supplies expense $10,000

Miscellaneous administrative expense $7,500

Total $267,500

Total operating expenses                                                        $-1,152,500

Operating income                                                                       $460,500

Other revenue and expense:

Interest revenue $30,000

Less: Interest expense -$21,000

Income before income tax                                                           $469,500

Less: Income tax                                                                           -$140,500

Net income                                                                                      $329,000

We simply deduct the all expenses and add all revenues so that the net income could come