Edington Electronics Inc. produces and sells two models of pocket calculators, XQ-103 and XQ-104. The calculators sell for $15 and $25, respectively. Because of the intense competition Edington faces, management budgets sales semiannually. Its projections for the first 2 quarters of 2014 are as follows.

Unit Sales

Product

Quarter 1

Quarter 2

XQ-103

20,000

22,000

XQ-104

12,000

15,000

No changes in selling prices are anticipated.

Prepare a sales budget for the 2 quarters ending June 30, 2014. List the products and show for each quarter and for the 6 months, units, selling price, and total sales by product and in total.

Respuesta :

Answer:

The preparation of Sales budget for Product XQ-103 and Product XQ-104 is shown below:-

Explanation:

The preparation of Sales budget for Product XQ-103 and Product XQ-104 is shown below:-

1. For Product XQ-103

                                             Sales Budget

                                             Product XQ-103

                                    Quarter 1         Quarter 2         Six Month

Expected Unit Sale     20,000            22,000             42,000

Unit Selling Price             $15                  $15                    $15

Total Sales             $300,000       $330,000        $630,000

2.  For Product XQ-104

                                             Sales Budget

                                             Product XQ-104

                                    Quarter 1         Quarter 2         Six Month

Expected Unit Sale     12,000            15,000              27,000

Unit Selling Price         $25                  $25                     $25

Total Sales                 $300,000       $375,000         $675,000

                                          Total Sales Budget

                               Product XQ-103 and Product XQ-104

Product XQ-103     Product XQ-104    Total

Six Month                 Six Month

42,000                    27,000                69,000

$630,000                 $675,000          $1,305,000