Answer:
SMITH INDUSTRIES
DIRECT MATERIAL BUDGET FOR THE FIRST QUARTER
JAN FEB MAR
Production 5,600 4,200 4,800
closing inventory 1,050 1,200 1,125
6,650 5,400 5,925
Opening inventory (1,400) (1,050) (1,200)
Purchases (units) 5,250 4,350 4,725
Purchases ($)($3 per unit) 15,750 13,050 14,175
workings
closing inventory
Dec = 25% *5600 = 1400
Jan = 25%* 4200 = 1050
Feb = 25%*4800 = 1200
Mar = 25%*4500 = 1125
Explanation: