Answer:
a) •Direct Materials => $19.95
•Direct Labor=>$414
•Variable Overhead=>$49
•Fixed overhead =>$953
•Variable Selling and Administrative Expenses=>$43
•Fixed Selling and Administrative Expenses=>$498
•Total Cost Per Session $1,979.95
b) $361
c) 18.23℅
d) $2340.89
Explanation:
a)The total cost per session will be:
Per Session:
•Direct Materials => $19.95
•Direct Labor=>$414
•Variable Overhead=>$49
•Fixed overhead (1,172,190/1230)=>$953
•Variable Selling and Administrative Expenses=>$43
•Fixed Selling and Administrative Expenses (616,230/1,230)=>$498
•Total Cost Per Session $1,979.95
b) To find desired ROI per session, we use:
(Investment Amount*ROI Percentage)/Number of Sessions
= (2,337,000 * 19℅) / 1230
= $361
c) The mark-up percentage on total cost per session =
Desired ROI Per Session/Total Cost Per Session*100
Using the values from Part a) and b) above, we have:
Mark-Up Percentage on Total Cost Per Session = (361/1,979.95)*100 = 18.23%
d) The target price per session =
Total Cost Per Session + Total Cost Per Session*Mark-Up Percentage on Total Cost Per Session
Using the values from a) and c) above, we have:
Target Price Per Session = 1,979.95 +(1,979.95*18.23%) = $2,340.89