Answer:
Calculate the sale price at the end of year 5 as follows:
Sale price at the end of year 5 = NOI x (1 + growth Tale) / Capitalization rate
Sale price at the end of year 5 = $138,446 x (1 + 0.05) / 0.09
Sale price at the end of year 5 = $145,368.3 / 0.09
Sale price at the end of year 5 = $1,615,203.333
Therefore, the projected sale price of the property at the end of year 5 is $1,615,203.33