Answer:
The current share price of the stock: $91.12.
Explanation:
Current share price is equal to the total net present value of the following dividend streams:
The first dividend stream from Y1 to Y3 as followed: Y1: 3.05 x 1.05 = 3.2025; Y2 = $3.3626; Y3 = 3.5308 => Present value of the first dividend stream = 3.2025/1.12 + 3.3626/1.12^2 + 3.5308/1.12^3 = $8.0532.
The second dividend stream fro Y4 to Y6 is : Y4 = 3.3326 x 1.05 = 3.4992; Y5 3.4992 x 1.05 = 3.6742; Y6 = 3.6742 x 1.05 = 3.8579 => Present value of the second dividend stream = 3.4992/1.1^4 + 3.6742/1.1^5 + 3.8579/1.1^6 = $6.8491.
The last dividend stream Y7: 4.0508 and grow 5% each year to the indefinite => Present value is [4.0508/(8% - 5%)]/1.1^6 = $76.219.
=> Current share price = 76.219 + 6.8491 + 8.0532 = $91.12 ( round to two decimal places).