Answer:
In order to find Gillette's value of a share we need to use the multi stage model and find what will its dividend be at the end of the 5th year
The dividend of the first 5 years can be calculated by multiplying the previous one by 1.12
Dividend 1 year from now = 0.65
Dividend 2 years from now= 0.65*1.12=0.728
Dividend 3 years from now=0.728*1.12=0.81536
Dividend 4 years from now= 0.81536*1.12= 0.913203
Dividend 5 years from now=0.91320.*1.12= 1.022788
After this the growth level will be 2% so we can find the 6th years dividend by multiplying 1.022788 by 1.02 and we will get 1.043243
Now we can calculate the share price will be after 5 years by using the DDM
D1/(R-G)
D1= 1.0432
R= 0.08
G= 0.02
1.0432/0.06= 17.38
Now in order to find the current price we need to discount this price to find the present value we can do this by using its cost of capital as the discount rate.
17.38/1.08^5
=12.98735
Explanation: