Respuesta :
Answer:
What is the shop’s sales mix?
PRODUCT 1 High 25%
PRODUCT 2 Medium 75%
Compute the unit contribution margin for each product type.
PRODUCT 1 High $ 0,750
PRODUCT 2 Medium $ 0,200
Compute the weighted-average unit contribution margin, assuming a constant sales mix
PRODUCT 1 High 25% weighted-average
1,772 Contributing Margin
PRODUCT 2 Medium 75% weighted-average
5,316 Contributing Margin
What is the shop’s break-even sales volume in dollars?
BREAK EVEN POINT
TOTAL Income Statement
$ 598,300 Total Net Sales
How many bicycles of each type must be sold to earn a target net income of $101,250?
PRODUCT 1 High 230
PRODUCT 2 Medium 690
920 Bicycles
Explanation:
PRODUCT 1 High
Quantity Unit TOTAL Income Statement
5 $ 1,550 $ 8,138 Total Net Sales
-$ 690 -$ 3,623 Cost Sales
-$ 110 -$ 578 Commission Sales
$ 750 $ 3,938 Contributing Margin
-$ 52,313 Anual Fixed Costs
-$ 6 -$ 48,375 Segment Margin
PRODUCT 2 Medium
Quantity Unit TOTAL Income Statement
16 $ 770 $ 12.128 Total Net Sales
-$ 470 -$ 7.403 Cost Sales
-$ 100 -$ 1.575 Commission Sales
$ 200 $ 3.150 Contributing Margin
-$ 156.938 Anual Fixed Costs
-1268% -$ 153.788 Segment Margin
TOTAL
Quantity Unit TOTAL Income Statement
21 $ 965 $ 20,265 Total Net Sales
-$ 525 -$ 11,025 Cost Sale
-$ 103 -$ 2,153 Commission Sale
$ 338 $ 7.088 Contributing Margin
-$ 209,250 Anual Fixed Costs
-$ 10 -$ 202,163 Segment Margin
BREAK EVEN POINT
Quantity Unit TOTAL Income Statement
620 $ 965 $ 598.300 Total Net Sales
-$ 525 -$ 325.500 Variable Cost
-$ 103 -$ 63.550 Variable Cost
$ 338 $ 209.250 Contributing Margin
-$ 209.250 Anual Fixed Costs
0% $ 0 Segment Margin
TARGET OF SEGMENT MARGIN
Quantity Unit TOTAL Income Statement
920 $ 965 $ 887.800 Total Net Sales
-$ 525 -$ 483.000 Variable Cost
-$ 103 -$ 94.300 Variable Cost
$ 338 $ 310.500 Contributing Margin
-$ 209.250 Anual Fixed Costs
11% $ 101.250 Segment Margin