Answer:
NPV -87,259.64
Explanation:
P0 -100,000
Salvage Value 15,000
operating working capital realese 5,000
We will calculate the present value of the salvage value and the working capital realese
[tex]\frac{Principal}{(1 + rate)^{time} } = PV[/tex]
[tex]\frac{5,000}{(1 + 0.12)^{4} } = PV[/tex]
3,177.59
[tex]\frac{15,000}{(1 + 0.12)^{4} } = PV[/tex]
9,532.77
NPV = investment - cash flow discounted
NPV = -100,000 + 9,532.77 + 3,177.59 = -87,259.64