Prepare a table showing the unit and total contributions as well as the profit if Jasmine continues with their budget plan. The table should show the operating profit level information for each product as well as the total profit. The model should show assumptions for sales volumes, selling price, and total fixed costs separately and be capable of being sensitized to allow changes to those assumptions. You will be awarded marks for accuracy and completeness of the table, the ease of sensitizing, and the presentation of the table.